ohne-makler
Exposé drucken
This listing has been automatically translated.

Investment: 3min to the Kö, completely refurbished, 4.4% yield, 2 rooms, 50m², 1,200€ basic rent

Zimmerstraße 7, 40215 Düsseldorf (Friedrichstadt) – Nordrhein-Westfalen
327.850 €
2
Room
50.13 m²
Living Area
Apartment

Carefree investment in Düsseldorf-Friedrichstadt:

­Exclusive condominiums are for sale in a completely renovated apartment building at Zimmerstrasse 7. The property is currently being completely renovated and will be upgraded to new-build standard by January 2026. Here, the security of a new building meets the yield of a top city center location.

The investment highlights in figures:
✅ 4.4 % gross yield
✅ € 327,850.20 purchase price (50.13 m²)
6,540/m² purchase price (new-build standard in city location)
✅ € 1,203.12 monthly rental income (€ 24/m² cold)
✅ 2.27 % depreciation (straight-line depreciation)
✅ 4 of 12 units still available

Why this property?
✅ No rent control: thanks to the comprehensive refurbishment, you are free to set your own rent.
✅ Security: Complete core refurbishment means peace of mind about maintenance costs for years to come.
✅ Asset accumulation: With appropriate financing, you effectively only pay around €121 per month on top and build up massive assets.

Are you interested in this apartment?

Object Number
OM-426527
Object Class
Apartment
Object Type
Apartment
Is occupied
Vacant
Handover from
Immediately

Purchase price & additional costs

purchase price
327.850 €
Purchase additional costs
approx. 26,064 €
Total costs
approx. 353,914 €
HOA fee
80 €

Breakdown of Costs

Purchase price 327.850 €
Real estate transfer tax 21,310 € (6.50%)
Notary costs 3,142 € (0.96%)
Land register entry 1,613 € (0.49%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 1,220€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.58%

Details

Condition
First occupancy after renovation
Number of floors
5
Level
3rd floor
Bathrooms (number)
1
Bedrooms (number)
1
Flooring
Laminate, Tiles
Heating
Central heating
Year of construction
1952
Equipment
Balcony, Basement, Full bath, Shower bath, Fitted kitchen
Infrastructure
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport

Information on equipment

Core refurbishment 2025-2026: The house will be given a complete technical overhaul - not just a "facelift":
✅ Energy: New gas central heating & new triple thermal insulation glazing.
✅ Substance: Roof completely re-roofed/insulated & facade modernized/insulated.
✅ Technology: Complete renewal of the electrics (incl. house connection & risers) and all water pipes.
✅ Interior: First occupancy quality with new floors (vinyl/laminate/tile) and smooth plastered walls.
✅ Bathrooms: Completely new sanitary objects, tiles and fittings.

Location

Location - Düsseldorf Friedrichstadt: It could hardly be more central.

The vacancy rate in the district is less than 2%.

Königsallee: Only 3 minutes by bike or a few minutes on foot.
✅ Public transport: Central station is approx. 5 min. away on foot.
✅ Infrastructure: Supermarkets (2 min.), restaurants (1 min.) right on the doorstep.

Location Check

Eating Out
100m
Health
250m
Shopping
50m
Public Transport
150m
Sports
250m
Child Friendliness
Culture
300m
Nightlife
100m
Nature
450m

Energy

0 25 50 75 100 125 150 175 200 225 ≥250
Energy efficiency class
C
Energy certificate type
Demand certificate
Main energy source
Gas
Final energy demand
84.60 kWh/(m²a)

PDF

Miscellaneous

Sample calculation (50 m² unit): Here you can see how the investment pays off. (Exemplary assumptions: 100% financing, 42% tax rate):

✅ Rental income p.a.: + 14.437,44 €
✅ Tax advantage p.a. (depreciation): + € 2,716.55
✅ Cash flow after taxes per month: € -121.18 (investment mode)

Interested? Secure one of the last 4 units. Please contact us for the full exposé and a detailed profitability calculation.

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Jonas Logisch